Financial Report

(As of lundi, avr 28 2008)

Brossard

ArenaTemple de la Biere
Capacity24 187
Ticket Price$55,00


Income

Current Funds$178 474 961
Home Games Remaining33
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$60 045 000
Farm Payroll$627 500
Prospect Fees$19 500
Coach$50 000
Games Remaining66
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$178 474 961

Salary Commitment

Year: 4$41 962 500
Year: 5$22 162 500
Year: 6$7 300 000
Year: 7$0 000

Pro Payroll

Chris Pronger 12 000 000(1)
Nicklas Lidstrom 10 000 000(0)
Martin Brodeur 9 600 000(2)
Brendan Shanahan 6 500 000(0)
Alexander Semin 3 800 000(3)
Michael Ryder 3 650 000(1)
Kyle Wellwood 3 100 000(3)
Scott Hannan 2 200 000(1)
Chris Mason 1 500 000(2)
Marek Malik 1 200 000(2)
Adam Foote 1 100 000(2)
Mike Komisarek 1 100 000(2)
Derek Roy 870 000(0)
Keith Tkachuk 750 000(0)
Evgeni Malkin 500 000(1)
Lauri Tukonen 500 000(1)
Keith Yandle 500 000(1)
Alex Ovechkin 500 000(0)
Simon Gamache 350 000(1)
Mikko Koivu 325 000(2)


Farm Payroll

Tom Gilbert 150 000(3)
Brian Sutherby 90 000(0)
Bobby Holik 50 000(3)
Curtis Brown 50 000(3)
Dallas Drake 50 000(3)
Jay Pandolfo 50 000(3)
Mike Smith 50 000(1)
Jaroslav Halak 50 000(1)
Kirk Maltby 50 000(3)
Josh Harding 37 500(2)




Beloeil

ArenaHerbal Essences Center
Capacity20 000
Ticket Price$40,00


Income

Current Funds$16 690 101
Home Games Remaining33
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$59 275 000
Farm Payroll$282 500
Prospect Fees$10 500
Coach$50 000
Games Remaining66
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$16 690 101

Salary Commitment

Year: 4$45 357 500
Year: 5$21 932 500
Year: 6$5 250 000
Year: 7$0 000

Pro Payroll

Brian Rafalski 5 850 000(2)
Jason Blake 5 200 000(3)
Pavel Datsyuk 5 100 000(1)
Tomas Vokoun 5 000 000(1)
Paul Mara 4 900 000(2)
Scott Gomez 4 410 000(0)
Glen Murray 4 080 000(0)
Jarret Stoll 3 700 000(2)
Tom Poti 3 500 000(0)
Sami Kapanen 3 250 000(1)
Doug Weight 3 000 000(1)
Nils Ekman 2 000 000(1)
Manny Legace 2 000 000(1)
Sean Avery 1 600 000(0)
Radek Bonk 1 000 000(1)
Geoff Sanderson 1 000 000(1)
Francis Bouillon 750 000(2)
Trevor Daley 750 000(2)
Patrice Brisebois 610 000(0)
Tom Kostopoulos 500 000(1)
Gregory Campbell 375 000(1)
Pekka Rinne 375 000(2)
Johan Franzen 325 000(2)


Farm Payroll

Tomas Surovy 50 000(1)
Dustin Boyd 50 000(1)
Nolan Baumgartner 50 000(1)
Alex Burrows 50 000(3)
Evgeny Artyukhin 50 000(1)
Yan Stastny 32 500(2)




Quebec

ArenaArena Bardy
Capacity18 000
Ticket Price$35,00


Income

Current Funds$14 035 513
Home Games Remaining33
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$66 970 000
Farm Payroll$600 000
Prospect Fees$19 500
Coach$50 000
Games Remaining66
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$14 035 513

Salary Commitment

Year: 4$61 970 000
Year: 5$55 650 000
Year: 6$33 945 000
Year: 7$520 000

Pro Payroll

Daniel Alfredsson 9 600 000(3)
Scott Niedermayer 9 600 000(3)
Marty Turco 9 600 000(3)
Patrik Elias 5 500 000(2)
Henrik Zetterberg 5 500 000(2)
Zdeno Chara 4 600 000(0)
Michael Cammalleri 4 200 000(2)
Martin Havlat 4 000 000(1)
Jere Lehtinen 2 500 000(2)
Francois Beauchemin 2 000 000(2)
Jason Smith 1 600 000(2)
Derek Morris 1 500 000(3)
Daniel Cleary 1 320 000(1)
Antoine Vermette 1 200 000(3)
Alexander Radulov 500 000(1)
Phil Kessel 500 000(1)
Ryan Getzlaf 500 000(0)
Wojtek Wolski 500 000(0)
Mattias Norstrom 500 000(3)
Todd White 500 000(3)
Nick Boynton 500 000(3)
Ladislav Smid 375 000(4)
Jason Bacashihua 375 000(2)


Farm Payroll

Joffrey Lupul 325 000(3)
Pavel Vorobiev 100 000(3)
Luc Bourdon 37 500(4)
Mikko Lehtonen 37 500(4)
Alexander Edler 37 500(4)
Nigel Dawes 32 500(4)
Petteri Nokelainen 30 000(2)




GPK

ArenaHouse of Pain
Capacity18 000
Ticket Price$35,00


Income

Current Funds$7 921 223
Home Games Remaining33
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$67 150 000
Farm Payroll$2 078 250
Prospect Fees$15 000
Coach$50 000
Games Remaining66
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$7 921 223

Salary Commitment

Year: 4$52 324 500
Year: 5$37 655 000
Year: 6$9 975 000
Year: 7$475 000

Pro Payroll

Philippe Boucher 9 600 000(2)
Joe Thornton 9 500 000(3)
Alexei Kovalev 6 600 000(0)
Erik Cole 6 500 000(2)
Pavol Demitra 5 000 000(0)
Nik Antropov 3 750 000(1)
Robyn Regehr 3 500 000(2)
Marek Svatos 3 250 000(2)
Jaroslav Modry 3 000 000(0)
Dmitri Kalinin 2 750 000(1)
Ray Emery 2 750 000(2)
Jozef Stumpel 2 700 000(1)
Filip Kuba 1 750 000(0)
Matthew Stajan 1 750 000(2)
Ray Whitney 1 500 000(1)
Martin Gelinas 1 250 000(1)
Mike Commodore 875 000(1)
Mark Parrish 750 000(1)
Fredrik Norrena 375 000(4)


Farm Payroll

Tim Connolly 350 000(1)
Jordan Leopold 330 000(0)
Rene Bourque 260 000(1)
Alex Auld 207 000(1)
Jordin Tootoo 125 000(2)
Sean O'Donnell 120 000(0)
Lukas Krajicek 115 000(1)
Matt Bradley 75 000(2)
Glen Metropolit 62 500(1)
Fredrik Sjostrom 53 750(0)
Denis Grebeshkov 50 000(1)
Johan Hedberg 50 000(0)
Matthew Spiller 50 000(1)
Ryan Craig 37 500(2)
Michael Funk 37 500(4)
Jeff Tambellini 32 500(2)
Brandon Dubinsky 32 500(4)
Marc-Antoine Pouliot 30 000(2)
Jeremy Williams 30 000(2)
Joakim Lindstrom 30 000(4)




Seattle

ArenaTigers Center
Capacity22 000
Ticket Price$40,00


Income

Current Funds$49 626 162
Home Games Remaining33
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$64 575 000
Farm Payroll$1 051 000
Prospect Fees$70 250
Coach$50 000
Games Remaining66
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$49 626 162

Salary Commitment

Year: 4$55 776 000
Year: 5$38 626 000
Year: 6$18 168 500
Year: 7$37 500

Pro Payroll

Dany Heatley 7 000 000(1)
Olli Jokinen 6 900 000(3)
Tomas Kaberle 6 900 000(2)
Mike Knuble 5 050 000(1)
Jason Spezza 5 000 000(2)
Wade Redden 4 700 000(0)
Vyacheslav Kozlov 4 500 000(1)
Michal Rozsival 4 250 000(3)
Viktor Kozlov 3 300 000(3)
Andrew Ference 2 000 000(0)
Stephane Robidas 1 900 000(2)
Matt Pettinger 1 900 000(2)
Martin Gerber 1 750 000(3)
Ruslan Salei 1 600 000(2)
Owen Nolan 1 500 000(3)
Radim Vrbata 1 250 000(2)
Jeff Halpern 1 200 000(2)
Chris Neil 1 100 000(0)
Hal Gill 1 000 000(0)
Joe Pavelski 500 000(1)
Henrik Lundqvist 500 000(0)
Ron Hainsey 400 000(0)
David Leneveu 375 000(2)


Farm Payroll

David Booth 120 000(3)
Jeremy Roenick 110 000(3)
Nick Schultz 100 000(0)
Brett Lebda 75 000(2)
Brian McGrattan 60 000(2)
Ty Conklin 51 000(3)
Mark Giordano 50 000(3)
Brandon Bochenski 50 000(0)
David Tanabe 50 000(3)
Shane O'Brien 50 000(1)
Clarke MacArthur 50 000(1)
David Clarkson 50 000(3)
Richard Jackman 37 500(4)
Kevin Klein 37 500(2)
Bruno Gervais 37 500(2)
Maxime Talbot 32 500(2)
Stefan Ruzicka 30 000(2)
Martin St-Pierre 30 000(2)
Konstantin Pushkarev 30 000(2)




Texas

ArenaTNT Arena
Capacity20 000
Ticket Price$38,00


Income

Current Funds$34 140 327
Home Games Remaining33
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$62 145 000
Farm Payroll$262 500
Prospect Fees$17 600
Coach$50 000
Games Remaining66
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$34 140 327

Salary Commitment

Year: 4$52 942 500
Year: 5$9 782 500
Year: 6$2 420 000
Year: 7$140 000

Pro Payroll

Mats Sundin 8 000 000(1)
Andy McDonald 5 400 000(1)
Ladislav Nagy 4 900 000(1)
Mike VanRyn 4 900 000(0)
Brian Gionta 4 820 000(1)
Jochen Hecht 4 600 000(1)
Ales Kotalik 4 300 000(0)
Cristobal Huet 4 000 000(2)
Bryan Berard 3 450 000(1)
Marek Zidlicky 3 000 000(2)
David Legwand 3 000 000(1)
Brad Stuart 2 930 000(1)
Denis Gauthier 2 310 000(1)
Petr Prucha 1 650 000(1)
Dan Fritsche 1 350 000(3)
Adam Hall 1 100 000(1)
Mikael Tellqvist 1 000 000(1)
Frederick Meyer 880 000(3)
Rostislav Olesz 325 000(2)
Alain Nasreddine 230 000(0)


Farm Payroll

Jonathan Ferland 50 000(3)
Michael Wall 37 500(4)
Yutaka Fukufuji 37 500(4)
Yann Danis 37 500(2)
Jean-Philippe Cote 35 000(0)
Alexei Kaigorodov 32 500(4)
Curtis Glencross 32 500(4)




Louisiane

ArenaJack Daniel's Place
Capacity18 000
Ticket Price$35,00


Income

Current Funds$10 062 764
Home Games Remaining33
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$43 074 000
Farm Payroll$0 000
Prospect Fees$45 600
Coach$50 000
Games Remaining66
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$10 062 764

Salary Commitment

Year: 4$43 074 000
Year: 5$15 724 000
Year: 6$2 775 000
Year: 7$375 000

Pro Payroll

Ilya Kovalchuk 6 200 000(1)
Vesa Toskala 5 250 000(1)
Jason Arnott 5 000 000(1)
Marc-Andre Bergeron 4 200 000(1)
J.P. Dumont 4 100 000(2)
Brent Sopel 3 600 000(2)
Mattias Ohlund 3 300 000(2)
Mike Sillinger 2 500 000(1)
Scott Walker 2 500 000(1)
Tomas Plekanec 2 400 000(3)
Juraj Kolnik 1 700 000(1)
Tim Jackman 1 199 000(2)
Maxim Kondratiev 375 000(2)
Niklas Grossman 375 000(4)
Kevin Bieksa 375 000(2)


Farm Payroll




WestPalm

ArenaIced Palm
Capacity21 000
Ticket Price$40,00


Income

Current Funds$44 809 334
Home Games Remaining33
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$72 414 000
Farm Payroll$175 000
Prospect Fees$85 774
Coach$50 000
Games Remaining66
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$44 809 334

Salary Commitment

Year: 4$22 925 000
Year: 5$22 175 000
Year: 6$10 100 000
Year: 7$325 000

Pro Payroll

Jaromir Jagr 11 500 000(0)
Dan Boyle 9 600 000(3)
Marian Hossa 7 500 000(0)
Patrick Marleau 7 000 000(0)
Marc Savard 6 200 000(0)
Sergei Zubov 6 000 000(0)
Martin Straka 6 000 000(0)
Chris Phillips 4 750 000(2)
Jean-Sebastien Giguere4 500 000(0)
Tomas Holmstrom 4 000 000(2)
Todd Marchant 2 000 000(2)
Kyle McLaren 750 000(1)
Aaron Downey 514 000(0)
Bobby Allen 450 000(0)
Patrick Eaves 375 000(2)
Enver Lisin 325 000(4)
Erik Christensen 325 000(2)
Jarkko Immonen 325 000(2)
Eric Fehr 300 000(2)


Farm Payroll

Olaf Kolzig 100 000(3)
Stephane Yelle 75 000(3)




Londres

ArenaLondon Coliseum
Capacity18 000
Ticket Price$35,00


Income

Current Funds$46 023 084
Home Games Remaining33
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$64 350 000
Farm Payroll$920 000
Prospect Fees$12 000
Coach$50 000
Games Remaining66
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$46 023 084

Salary Commitment

Year: 4$48 215 000
Year: 5$33 110 000
Year: 6$16 242 500
Year: 7$32 500

Pro Payroll

Roberto Luongo 8 750 000(3)
Kimmo Timonen 7 500 000(1)
Marian Gaborik 7 000 000(2)
Jarome Iginla 6 500 000(0)
Joni Pitkanen 5 850 000(3)
Rick Nash 5 000 000(2)
Simon Gagne 5 000 000(1)
Alex Tanguay 4 250 000(0)
Jay Bouwmeester 4 000 000(2)
Marc Denis 3 300 000(0)
Zbynek Michalek 1 550 000(3)
Chad Kilger 1 350 000(0)
Duvie Westcott 850 000(0)
Patrick Sharp 750 000(1)
Paul Stastny 500 000(1)
Chris Clark 500 000(1)
Andrej Meszaros 500 000(0)
Alexander Svitov 425 000(1)
Colby Armstrong 400 000(2)
Corey Perry 375 000(2)


Farm Payroll

Tim Gleason 112 500(0)
Timofei Shishkanov 90 000(0)
Travis Moen 80 000(1)
Loui Eriksson 60 000(3)
Noah Welch 60 000(2)
Jeff Hamilton 60 000(1)
Lasse Kukkonen 52 500(0)
Josh Hennessy 50 000(1)
Andrew Ladd 50 000(0)
David Backes 50 000(1)
Patrick Thoresen 50 000(1)
Blake Comeau 50 000(1)
Jimmy Howard 50 000(1)
Eric Perrin 40 000(1)
David Krejci 32 500(4)
Ian White 32 500(2)




Praha

ArenaColisee de Praha
Capacity18 000
Ticket Price$40,00


Income

Current Funds$41 372 114
Home Games Remaining33
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$50 075 000
Farm Payroll$2 395 000
Prospect Fees$47 500
Coach$50 000
Games Remaining66
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$41 372 114

Salary Commitment

Year: 4$39 340 000
Year: 5$21 030 000
Year: 6$12 882 500
Year: 7$612 500

Pro Payroll

Brad Richards 6 200 000(1)
Eric Staal 5 500 000(3)
Roman Hamrlik 4 500 000(0)
Mike Fisher 4 200 000(1)
Brad Boyes 4 100 000(0)
Patrice Bergeron 4 000 000(3)
Justin Williams 3 690 000(1)
Matt Cullen 3 500 000(2)
Kari Lehtonen 2 800 000(2)
Bryan Smolinski 2 800 000(0)
Mike Grier 2 635 000(1)
Jason Pominville 1 300 000(3)
Milan Michalek 1 250 000(3)
Andrew Alberts 600 000(1)
Guillaume Latendresse 500 000(4)
Alexander Steen 500 000(0)
Shea Weber 500 000(0)
Paul Ranger 375 000(2)
Milan Jurcina 375 000(2)
Duncan Keith 375 000(2)
Cam Ward 375 000(2)


Farm Payroll

Michal Handzus 280 000(1)
Keith Carney 195 000(1)
Randy Jones 190 000(0)
Kris Draper 187 500(1)
Daniel Girardi 170 000(0)
Jeff Finger 170 000(0)
Dan Ellis 150 000(0)
Pascal Leclaire 120 000(3)
Glen Wesley 72 500(1)
Scottie Upshall 70 000(2)
Hannu Toivonen 50 000(0)
Niclas Havelid 50 000(1)
Bret Hedican 50 000(1)
Niklas Kronwall 50 000(1)
Jordan Staal 50 000(1)
Drew Stafford 50 000(1)
Geoff Platt 50 000(2)
Wayne Primeau 50 000(2)
Kyle Cumiskey 50 000(3)
Troy Brouwer 50 000(3)
Thomas Pock 37 500(2)
Ryan Parent 37 500(4)
Kristopher Letang 37 500(4)
Andrej Sekera 37 500(4)
Gilbert Brule 37 500(2)
Mike Green 37 500(2)
Mike Richards 32 500(2)
Robert Nilsson 32 500(2)




Monaco

ArenaGet Rich or Die Arena
Capacity21 000
Ticket Price$35,00


Income

Current Funds$18 739 235
Home Games Remaining33
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$65 770 000
Farm Payroll$1 113 000
Prospect Fees$19 500
Coach$50 000
Games Remaining66
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$18 739 235

Salary Commitment

Year: 4$43 063 000
Year: 5$23 423 000
Year: 6$11 633 000
Year: 7$0 000

Pro Payroll

Martin St-Louis 9 600 000(1)
Joe Sakic 9 600 000(0)
Paul Kariya 9 000 000(0)
Daniel Briere 7 900 000(3)
Lubomir Visnovsky 5 200 000(1)
Mike Comrie 4 900 000(2)
Rick DiPietro 3 300 000(0)
Sergei Fedorov 2 210 000(2)
Martin Erat 2 090 000(1)
Sergei Samsonov 2 000 000(2)
Joseph Corvo 1 875 000(2)
Rob Blake 1 200 000(1)
Brendan Witt 1 010 000(3)
Brent Burns 1 000 000(3)
Marcel Hossa 1 000 000(0)
Christian Backman 800 000(1)
Johan Holmqvist 780 000(0)
Pavel Kubina 750 000(1)
Shawn Bates 680 000(3)
Boyd Gordon 500 000(3)
Lee Stempniak 375 000(2)


Farm Payroll

Frantisek Kaberle 250 000(2)
Chuck Kobasew 140 000(0)
John Oduya 110 000(3)
Dustin Byfuglien 110 000(3)
Randy Robitaille 101 000(3)
Kent Huskins 61 000(3)
Doug Murray 61 000(3)
Aaron Johnson 50 000(3)
Georges Laraque 50 000(2)
Shawn Belle 50 000(3)
Mark Popovic 35 000(2)
Brad Richardson 32 500(2)
Jim Slater 32 500(2)
Barry Tallackson 30 000(2)




Berlin

ArenaBerlin Arena
Capacity18 000
Ticket Price$75,00


Income

Current Funds$45 998 333
Home Games Remaining33
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$59 180 000
Farm Payroll$1 219 650
Prospect Fees$35 475
Coach$50 000
Games Remaining66
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$45 998 333

Salary Commitment

Year: 4$43 285 150
Year: 5$36 405 150
Year: 6$15 117 650
Year: 7$502 500

Pro Payroll

Martin Rucinsky 6 000 000(0)
Markus Naslund 5 650 000(0)
Shawn Horcoff 5 400 000(2)
Vaclav Prospal 4 500 000(2)
Ryan Miller 4 500 000(2)
Brian Campbell 4 200 000(3)
Kim Johnsson 3 630 000(1)
Jamie Langenbrunner 3 500 000(0)
Pierre-Marc Bouchard 3 300 000(2)
Alexei Zhitnik 3 250 000(1)
Dan Hamhuis 3 000 000(3)
Chris Kelly 2 350 000(3)
Marcus Nilson 1 925 000(0)
Matthew Lombardi 1 900 000(3)
Anton Volchenkov 1 800 000(2)
Raffi Torres 1 600 000(3)
Paul Gaustad 1 100 000(2)
Ryane Clowe 800 000(3)
Niklas Backstrom 400 000(4)
Christoph Schubert 375 000(2)


Farm Payroll

Antero Niittymaki 140 000(3)
Ryan Kesler 140 000(3)
Kamil Kreps 100 050(3)
Anton Babchuk 100 000(3)
Jeff Jillson 90 000(2)
Karri Ramo 85 000(3)
Darryl Sydor 52 500(2)
Daniel Carcillo 50 050(3)
Dave Steckel 50 050(3)
Brian Pothier 50 000(2)
Colin White 50 000(2)
Rich Peverley 50 000(3)
Riley Cote 50 000(3)
Corey Crawford 39 500(0)
Marek Schwarz 37 500(4)
Danny Richmond 37 500(2)
Anthony Stewart 32 500(2)
Ryan Callahan 32 500(4)
Jakub Klepis 32 500(4)




Bangkok

ArenaDomaine du Caniche
Capacity18 000
Ticket Price$45,00


Income

Current Funds$49 019 636
Home Games Remaining33
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$48 145 000
Farm Payroll$835 000
Prospect Fees$50 000
Coach$50 000
Games Remaining66
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$49 019 636

Salary Commitment

Year: 4$36 585 000
Year: 5$35 427 500
Year: 6$17 485 000
Year: 7$560 000

Pro Payroll

Milan Hejduk 8 500 000(2)
Derian Hatcher 6 000 000(0)
Marco Sturm 5 500 000(3)
Ales Hemsky 4 500 000(2)
Alexander Frolov 4 500 000(2)
Brendan Morrison 4 000 000(0)
Dustin Brown 3 000 000(3)
Marc-Andre Fleury 2 500 000(3)
Nathan Horton 2 500 000(3)
Christopher Higgins 1 500 000(3)
Tuomo Ruutu 1 500 000(3)
Dion Phaneuf 500 000(0)
Thomas Vanek 500 000(0)
Cam Barker 500 000(0)
Zach Parise 500 000(0)
Braydon Coburn 500 000(1)
Anze Kopitar 500 000(1)
Adam Berkhoel 395 000(0)
Ryan Suter 375 000(2)
Jack Johnson 375 000(4)


Farm Payroll

Nikolai Zherdev 350 000(3)
Henrik Tallinder 107 500(1)
Sean Bergenheim 75 000(3)
Mark Stuart 50 000(1)
Kris Newbury 50 000(4)
Steve Bernier 37 500(2)
Matt Lashoff 37 500(4)
Benoit Pouliot 32 500(4)
Patrick O'Sullivan 32 500(4)
Petr Kalus 32 500(4)
Daniel Paille 30 000(2)




Nagano

ArenaMadison Square Garden
Capacity20 000
Ticket Price$60,00


Income

Current Funds$59 798 735
Home Games Remaining33
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$51 155 000
Farm Payroll$650 000
Prospect Fees$6 000
Coach$50 000
Games Remaining66
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$59 798 735

Salary Commitment

Year: 4$44 955 000
Year: 5$19 565 000
Year: 6$1 400 000
Year: 7$0 000

Pro Payroll

Miikka Kiprusoff 10 200 000(1)
Ryan Smyth 10 000 000(2)
Jonathan Cheechoo 7 500 000(1)
Vincent Lecavalier 6 500 000(2)
Kristian Huselius 4 500 000(1)
Derek Armstrong 3 500 000(0)
Ruslan Fedotenko 1 980 000(0)
Craig Rivet 1 500 000(1)
Barret Jackman 1 400 000(3)
Alexandre Picard 500 000(1)
Brett Clark 500 000(1)
Marc-Edouard Vlasic 500 000(1)
Nathan Paetsch 500 000(0)
Sidney Crosby 500 000(0)
Jody Shelley 500 000(2)
Jay McClement 375 000(2)
James Wisniewski 375 000(2)
Chad Larose 325 000(2)


Farm Payroll

Samuel Pahlsson 250 000(0)
Petr Cajanek 190 000(1)
Stephen Weiss 120 000(0)
Jiri Novotny 90 000(2)




Istanbul

ArenaBosphorus Center
Capacity20 000
Ticket Price$40,00


Income

Current Funds$68 901 471
Home Games Remaining33
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$66 200 004
Farm Payroll$1 647 500
Prospect Fees$61 500
Coach$50 000
Games Remaining66
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$68 901 471

Salary Commitment

Year: 4$38 747 502
Year: 5$21 497 500
Year: 6$2 692 500
Year: 7$32 500

Pro Payroll

Rod Brind'Amour 7 500 000(0)
Teemu Selanne 6 500 000(0)
Brenden Morrow 5 500 000(2)
David Vyborny 5 500 000(0)
Henrik Sedin 5 200 000(1)
Dominik Hasek 5 100 000(1)
Andrei Markov 5 000 000(2)
Jaroslav Spacek 4 000 000(0)
Daniel Sedin 3 500 000(1)
Sami Salo 3 250 000(2)
Mark Recchi 3 000 002(1)
Dustin Penner 2 500 000(3)
Andy Sutton 2 225 002(0)
Andrew Raycroft 2 050 000(2)
Trent Hunter 1 500 000(2)
Manny Fernandez 1 000 000(0)
Sean Hill 1 000 000(0)
Dwayne Roloson 600 000(0)
Brent Seabrook 500 000(0)
Ryan Whitney 400 000(2)
Jeff Carter 375 000(2)


Farm Payroll

Ryan Malone 380 000(2)
Steve Eminger 150 000(2)
David Hale 125 000(1)
Carlo Colaiacovo 100 000(2)
Shaone Morrisonn 100 000(2)
John Madden 100 000(0)
Matthew Carle 90 000(3)
Mike Johnson 75 000(0)
Travis Roche 75 000(1)
Jiri Hudler 70 000(3)
Greg Zanon 50 000(0)
Radek Martinek 50 000(1)
Tomas Fleischmann 50 000(1)
Travis Zajac 50 000(1)
Andy Greene 50 000(1)
Petteri Nummelin 50 000(1)
Tomas Popperle 50 000(0)
Michael Blunden 32 500(4)




Tokyo

ArenaBig Mushroom
Capacity18 000
Ticket Price$30,00


Income

Current Funds$10 100 000
Home Games Remaining33
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$91 956 000
Farm Payroll$933 000
Prospect Fees$33 000
Coach$50 000
Games Remaining66
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$10 100 000

Salary Commitment

Year: 4$57 519 000
Year: 5$34 051 000
Year: 6$19 036 000
Year: 7$107 500

Pro Payroll

Mark Streit 12 000 000(0)
Sergei Gonchar 9 600 000(1)
Chris Drury 9 600 000(1)
Bill Guerin 9 000 000(0)
Cory Stillman 5 300 000(0)
Evgeni Nabokov 5 000 000(2)
Kyle Calder 4 380 000(2)
Tom Preissing 4 000 000(3)
Michael Nylander 4 000 000(1)
Mike Ribeiro 3 500 000(2)
Michael Peca 2 750 000(3)
Andreas Lilja 2 431 000(3)
Peter Schaefer 2 400 000(0)
Ville Peltonen 2 325 000(3)
Gary Roberts 2 300 000(3)
Radek Dvorak 2 200 000(0)
Fernando Pisani 2 000 000(2)
Martin Skoula 1 870 000(0)
Willie Mitchell 1 700 000(0)
Curtis Joseph 1 600 000(3)
Chris Chelios 1 600 000(3)
Greg deVries 1 600 000(3)
Maxime Ouellet 800 000(0)


Farm Payroll

Branko Radivojevic 188 000(1)
Yanic Perreault 172 500(3)
Mathieu Biron 100 000(0)
Steve Staios 80 000(1)
Jason Doig 70 000(4)
Brendan Bell 50 000(3)
Rhett Warrener 50 000(3)
Maxim Lapierre 50 000(3)
Jiri Fischer 37 500(4)
Josh Gorges 37 500(2)
Jeremy Colliton 32 500(2)
Andrei Kostitsyn 32 500(2)
Marcel Goc 32 500(2)




Whistler

ArenaArena de Whistler
Capacity18 000
Ticket Price$35,00


Income

Current Funds$10 000 000
Home Games Remaining33
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$66 732 500
Farm Payroll$180 000
Prospect Fees$0 000
Coach$50 000
Games Remaining66
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$10 000 000

Salary Commitment

Year: 4$59 475 000
Year: 5$43 480 000
Year: 6$25 050 000
Year: 7$0 000

Pro Payroll

Bryan McCabe 12 000 000(1)
Shane Doan 12 000 000(3)
Peter Forsberg 9 600 000(2)
Maxim Afinogenov 6 000 000(2)
Ed Jovanovski 5 600 000(3)
Fedor Tyutin 3 000 000(3)
Richard Zednik 2 750 000(0)
Alexei Ponikarovsky 2 500 000(1)
Mathieu Garon 2 100 000(3)
Kurtis Foster 1 750 000(2)
Cory Sarich 1 700 000(0)
Martin Biron 1 600 000(3)
Jason Chimera 1 100 000(1)
Aaron Ward 1 015 000(0)
Taylor Pyatt 972 500(0)
Brooks Orpik 900 000(2)
R.J. Umberger 750 000(3)
Jussi Jokinen 500 000(0)
Keith Ballard 500 000(0)
Brooks Laich 395 000(1)


Farm Payroll

Pascal Dupuis 180 000(2)




Lyon

ArenaArena Lyon
Capacity18 000
Ticket Price$35,00


Income

Current Funds$10 000 000
Home Games Remaining33
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$60 675 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining66
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$10 000 000

Salary Commitment

Year: 4$46 975 000
Year: 5$26 725 000
Year: 6$0 000
Year: 7$0 000

Pro Payroll

Steve Sullivan 10 000 000(1)
Mike Modano 9 000 000(1)
Todd Bertuzzi 6 950 000(0)
Darcy Tucker 6 300 000(2)
Ian Laperriere 4 500 000(2)
Adrian Aucoin 4 250 000(0)
Scott Hartnell 3 750 000(2)
Craig Conroy 3 250 000(2)
Eric Brewer 3 200 000(2)
Rostislav Klesla 2 825 000(2)
Mathieu Dandenault 1 890 000(0)
Chris Campoli 1 550 000(2)
Antti Miettinen 1 350 000(2)
Sergei Brylin 750 000(1)
Chris Osgood 610 000(0)
Jose Theodore 500 000(1)


Farm Payroll




Kaboul

ArenaBad Girls Corner
Capacity18 000
Ticket Price$35,00


Income

Current Funds$10 000 000
Home Games Remaining33
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$64 500 000
Farm Payroll$110 000
Prospect Fees$0 000
Coach$50 000
Games Remaining66
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$10 000 000

Salary Commitment

Year: 4$26 035 000
Year: 5$12 035 000
Year: 6$1 610 000
Year: 7$0 000

Pro Payroll

Saku Koivu 10 000 000(0)
Sheldon Souray 9 600 000(0)
Dainius Zubrus 5 750 000(0)
Chris Kunitz 5 500 000(0)
Teppo Numminen 5 500 000(1)
Toni Lydman 4 500 000(1)
Miroslav Satan 4 000 000(2)
Fredrik Modin 4 000 000(1)
Ken Klee 4 000 000(0)
John-Michael Liles 3 500 000(2)
Steve Begin 2 250 000(0)
Mikael Samuelsson 1 800 000(2)
Steve Reinprecht 750 000(0)
Jed Ortmeyer 725 000(0)
Vernon Fiddler 500 000(3)
Niklas Hagman 500 000(3)
Richard Park 500 000(3)
Peter Budaj 375 000(2)
Michel Ouellet 375 000(2)
Tim Thomas 375 000(2)


Farm Payroll

Jeff Schultz 55 000(3)
Manny Malhotra 55 000(3)




Boston

ArenaRainbow Rink
Capacity18 000
Ticket Price$35,00


Income

Current Funds$10 000 000
Home Games Remaining33
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$59 317 000
Farm Payroll$0 000
Prospect Fees$0 000
Coach$50 000
Games Remaining66
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$10 000 000

Salary Commitment

Year: 4$49 317 000
Year: 5$28 075 000
Year: 6$25 200 000
Year: 7$0 000

Pro Payroll

Mathieu Schneider 9 600 000(1)
Brian Rolston 7 000 000(3)
Andrew Brunette 7 000 000(1)
Daymond Langkow 7 000 000(3)
Petr Sykora 5 200 000(3)
Robert Lang 5 000 000(0)
Jason Williams 3 660 000(1)
Nikolai Khabibulin 3 000 000(0)
Paul Martin 2 500 000(2)
Christian Ehrhoff 2 200 000(3)
Tyler Arnason 2 000 000(0)
Ilya Bryzgalov 1 000 000(3)
Bryan Allen 982 000(1)
P.J. Axelsson 700 000(3)
Dean McAmmond 700 000(3)
Chris Gratton 700 000(3)
Matt Cooke 700 000(3)
Dennis Wideman 375 000(2)


Farm Payroll